| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $1.72B | $1.71B | $1.67B | $1.63B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $661M | $554M | $285M | $635M |
| EBITDA | $1.01B | $1.23B | $980M | $1.33B |
| Pre-Tax Income | $526M | $405M | $96.8M | $477M |
| Income Tax Expense | $1.13M | $0.84M | $0.88M | $2.11M |
| Net Income | $491M | $378M | $89.6M | $444M |
| Per Share | ||||
| EPS (Basic) | $1.99 | $1.13 | $0.26 | $1.34 |
| EPS (Diluted) | $1.98 | $1.13 | $0.26 | $1.34 |
| Shares Basic | 246M | 330M | 329M | 329M |
| Shares Diluted | 248M | 331M | 330M | 329M |
| Dividend Per Share | — | $1.72 | $1.70 | $1.68 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +38.5% | +32.3% | +17.0% | +39.0% |
| EBITDA Margin | +58.7% | +72.0% | +58.6% | +81.5% |
| Net Margin | +28.6% | +22.1% | +5.4% | +27.3% |
| Effective Tax Rate | +0.2% | +0.2% | +0.9% | +0.4% |
| Growth | ||||
| Revenue Growth | — | +2.4% | +2.7% | +7.3% |
| Net Income Growth | — | +321.6% | -79.8% | +411.2% |
| EPS Growth | — | +334.6% | -80.6% | +415.4% |
| Share Count Change | — | +0.3% | +0.3% | +2.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $837M | $874M | $862M | $794M |
| FCF Per Share | $3.38 | $2.64 | $2.61 | $2.41 |
| FCF Margin | +48.8% | +51.0% | +51.5% | +48.8% |
| FCF Growth | — | +1.4% | +8.6% | +3.9% |