| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $35.9B | $32.0B | $26.1B | $32.6B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $7.42B | $6.68B | $7.44B | $5.59B |
| Income Tax Expense | $3.12B | $1.28B | $1.06B | -$923M |
| Net Income | $1.88B | $3.49B | $4.58B | $5.05B |
| Per Share | ||||
| EPS (Basic) | $4.23 | $5.58 | $7.39 | $8.32 |
| EPS (Diluted) | $4.14 | $5.54 | $7.33 | $8.28 |
| Shares Basic | 443M | 589M | 586M | 581M |
| Shares Diluted | 452M | 594M | 604M | 589M |
| Dividend Per Share | — | $1.99 | $1.81 | $1.69 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +5.2% | +10.9% | +17.5% | +15.5% |
| Effective Tax Rate | +42.1% | +19.1% | +14.3% | -16.5% |
| Growth | ||||
| Revenue Growth | — | +22.7% | -20.0% | +197.6% |
| Net Income Growth | — | -23.7% | -9.3% | +357.4% |
| EPS Growth | — | -24.4% | -11.5% | +341.4% |
| Share Count Change | — | -1.7% | +2.6% | +0.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $9.47B | $7.25B | $3.25B | $6.32B |
| FCF Per Share | $20.94 | $12.21 | $5.39 | $10.74 |
| FCF Margin | +26.4% | +22.6% | +12.5% | +19.4% |
| FCF Growth | — | +122.7% | -48.5% | +66.9% |