Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $1.86B | $1.72B | $1.46B | $1.19B |
| Cost of Revenue | $608M | $592M | $501M | $414M |
| Gross Profit | $1.25B | $1.13B | $959M | $780M |
| Operating | ||||
| Operating Income | $864M | $771M | $642M | $540M |
| EBITDA | $1.05B | $952M | $808M | $653M |
| Pre-Tax Income | $830M | $642M | $670M | $517M |
| Income Tax Expense | $215M | $164M | $143M | $129M |
| Net Income | — | $416M | $482M | $356M |
| Per Share | ||||
| EPS (Basic) | — | $1.49 | $1.74 | $1.28 |
| EPS (Diluted) | — | $1.49 | $1.73 | $1.28 |
| Shares Basic | 278M | 278M | 277M | 278M |
| Shares Diluted | 279M | 280M | 279M | 279M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +67.2% | +65.5% | +65.7% | +65.3% |
| EBIT Margin | +46.5% | +44.9% | +44.0% | +45.2% |
| EBITDA Margin | +56.7% | +55.4% | +55.3% | +54.6% |
| Net Margin | — | +24.2% | +33.0% | +29.8% |
| Effective Tax Rate | +25.9% | +25.5% | +21.3% | +25.0% |
| Growth | ||||
| Revenue Growth | — | +17.6% | +22.3% | +7.1% |
| Net Income Growth | — | -13.7% | +35.3% | -34.4% |
| EPS Growth | — | -13.9% | +35.2% | -34.0% |
| Share Count Change | — | +0.3% | -0.1% | -0.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $760M | $644M | $550M | $460M |
| FCF Per Share | $2.73 | $2.30 | $1.97 | $1.65 |
| FCF Margin | +41.0% | +37.5% | +37.6% | +38.5% |
| FCF Growth | — | +17.1% | +19.6% | +17.2% |