Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $489M | $389M | $269M | $204M |
| Cost of Revenue | $144M | $126M | $114M | $102M |
| Gross Profit | $345M | $263M | $155M | $102M |
| Operating | ||||
| Operating Income | $303M | $217M | $130M | $77.8M |
| EBITDA | — | $217M | $130M | $78.1M |
| Pre-Tax Income | $447M | $269M | -$12.8M | $36.4M |
| Income Tax Expense | $35.2M | $29.4M | $10.3M | $0.11M |
| Net Income | $412M | $240M | -$23.1M | $36.3M |
| Per Share | ||||
| EPS (Basic) | $2.02 | $1.18 | $-0.11 | $0.18 |
| EPS (Diluted) | $2.02 | $1.18 | $-0.11 | $0.18 |
| Shares Basic | 204M | 204M | 201M | 199M |
| Shares Diluted | 204M | 204M | 201M | 200M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +70.6% | +67.6% | +57.7% | +50.0% |
| EBIT Margin | +62.0% | +55.7% | +48.3% | +38.1% |
| EBITDA Margin | — | +55.8% | +48.5% | +38.3% |
| Net Margin | +84.3% | +61.7% | -8.6% | +17.8% |
| Effective Tax Rate | +7.9% | +10.9% | -80.8% | +0.3% |
| Growth | ||||
| Revenue Growth | — | +44.5% | +31.8% | +34.3% |
| Net Income Growth | — | +1139.7% | -163.6% | -34.1% |
| EPS Growth | — | +1172.7% | -161.1% | -48.6% |
| Share Count Change | — | +1.4% | +0.9% | +27.9% |
| Free Cash Flow | ||||
| Free Cash Flow | $395M | $94.2M | $156M | -$36.8M |
| FCF Per Share | $1.94 | $0.46 | $0.78 | $-0.18 |
| FCF Margin | +80.9% | +24.2% | +58.0% | -18.0% |
| FCF Growth | — | -39.6% | +524.4% | -155.6% |