Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $304M | $254M | $178M | $132M |
| Cost of Revenue | $85.9M | $84.5M | $82.1M | $61.2M |
| Gross Profit | $187M | $138M | $96.1M | $70.8M |
| Operating | ||||
| Operating Income | $147M | $126M | $85.3M | $66.8M |
| EBITDA | $164M | $142M | $101M | $85.0M |
| Pre-Tax Income | $83.1M | $68.3M | $80.1M | $72.3M |
| Income Tax Expense | $46.9M | $35.6M | $18.8M | $15.9M |
| Net Income | $36.2M | $32.7M | $61.4M | $56.3M |
| Per Share | ||||
| EPS (Basic) | $0.14 | $0.13 | $0.32 | $0.39 |
| EPS (Diluted) | $0.14 | $0.13 | $0.32 | $0.39 |
| Shares Basic | 253M | 253M | 189M | 144M |
| Shares Diluted | 256M | 257M | 191M | 144M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +61.5% | +54.4% | +53.9% | +53.6% |
| EBIT Margin | +48.2% | +49.5% | +47.9% | +50.6% |
| EBITDA Margin | +53.8% | +55.9% | +56.7% | +64.4% |
| Net Margin | +11.9% | +12.9% | +34.4% | +42.7% |
| Effective Tax Rate | +56.5% | +52.1% | +23.5% | +22.0% |
| Growth | ||||
| Revenue Growth | — | +42.7% | +34.9% | +111.7% |
| Net Income Growth | — | -46.6% | +8.9% | +253.1% |
| EPS Growth | — | -60.4% | -18.1% | +110.8% |
| Share Count Change | — | +34.6% | +32.9% | +67.6% |
| Free Cash Flow | ||||
| Free Cash Flow | $108M | $84.6M | $52.5M | $61.7M |
| FCF Per Share | $0.42 | $0.33 | $0.27 | $0.43 |
| FCF Margin | +35.5% | +33.3% | +29.5% | +46.7% |
| FCF Growth | — | +61.0% | -14.9% | +382.6% |