Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $22.6B | $21.7B | $20.6B | $19.3B |
| Cost of Revenue | $12.6B | $11.9B | $11.0B | $10.7B |
| Gross Profit | $10.0B | $9.82B | $9.62B | $8.58B |
| Operating | ||||
| Operating Income | $5.14B | $5.02B | $5.00B | $4.46B |
| EBITDA | $10.1B | $9.91B | $9.68B | $8.65B |
| Pre-Tax Income | $7.06B | $7.63B | $2.31B | $1.37B |
| Income Tax Expense | $768M | $720M | $572M | $517M |
| Net Income | $6.17B | $6.89B | $1.73B | $849M |
| Per Share | ||||
| EPS (Basic) | $11.43 | $12.77 | $3.25 | $1.62 |
| EPS (Diluted) | $11.39 | $12.74 | $3.20 | $1.62 |
| Shares Basic | 540M | 540M | 534M | 524M |
| Shares Diluted | 542M | 541M | 542M | 524M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +44.3% | +45.2% | +46.7% | +44.4% |
| EBIT Margin | +22.7% | +23.1% | +24.3% | +23.1% |
| EBITDA Margin | +44.8% | +45.6% | +47.0% | +44.8% |
| Net Margin | +27.3% | +31.8% | +8.4% | +4.4% |
| Effective Tax Rate | +10.9% | +9.4% | +24.8% | +37.8% |
| Growth | ||||
| Revenue Growth | — | +5.4% | +6.7% | +25.4% |
| Net Income Growth | — | +297.6% | +104.2% | -49.5% |
| EPS Growth | — | +298.1% | +97.5% | -51.2% |
| Share Count Change | — | -0.1% | +3.4% | +3.6% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.42B | $2.09B | $1.51B | $1.11B |
| FCF Per Share | $4.48 | $3.86 | $2.78 | $2.11 |
| FCF Margin | +10.7% | +9.6% | +7.3% | +5.7% |
| FCF Growth | — | +38.7% | +36.5% | -19.4% |