Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $606M | $556M | $416M | $294M |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $76.6M | $78.8M | $62.6M | $38.0M |
| Income Tax Expense | $18.7M | $19.3M | $16.2M | $10.2M |
| Net Income | $57.9M | $59.5M | $46.4M | $27.8M |
| Per Share | ||||
| EPS (Basic) | $1.48 | $1.52 | $1.32 | $0.81 |
| EPS (Diluted) | $1.37 | $1.41 | $1.22 | $0.76 |
| Shares Basic | 39.1M | 39.1M | 35.1M | 34.3M |
| Shares Diluted | 42.3M | 42.2M | 38.0M | 36.8M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +9.6% | +10.7% | +11.1% | +9.5% |
| Effective Tax Rate | +24.4% | +24.5% | +25.9% | +26.9% |
| Growth | ||||
| Revenue Growth | — | +33.5% | +41.6% | +35.7% |
| Net Income Growth | — | +28.3% | +67.0% | +83.6% |
| EPS Growth | — | +15.6% | +60.5% | +81.0% |
| Share Count Change | — | +11.1% | +3.4% | +3.0% |
| Free Cash Flow | ||||
| Free Cash Flow | -$21.2M | -$35.7M | -$61.2M | -$32.6M |
| FCF Per Share | $-0.50 | $-0.84 | $-1.61 | $-0.89 |
| FCF Margin | -3.5% | -6.4% | -14.7% | -11.1% |
| FCF Growth | — | +41.8% | -87.8% | +64.0% |