Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $363M | $277M | $191M | $183M |
| Cost of Revenue | $54.9M | $44.9M | $39.3M | $54.1M |
| Gross Profit | $308M | $232M | $152M | $129M |
| Operating | ||||
| Operating Income | $278M | $202M | $129M | $72.3M |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $331M | $241M | $30.1M | -$27.6M |
| Income Tax Expense | $47.5M | $35.3M | $13.9M | $9.79M |
| Net Income | $283M | $206M | $16.3M | -$37.4M |
| Per Share | ||||
| EPS (Basic) | $1.51 | $1.10 | $0.09 | $-0.20 |
| EPS (Diluted) | $1.50 | $1.09 | $0.09 | $-0.20 |
| Shares Basic | 188M | 188M | 186M | 185M |
| Shares Diluted | 189M | 189M | 188M | 185M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +84.9% | +83.8% | +79.4% | +70.5% |
| EBIT Margin | +76.6% | +72.9% | +67.6% | +39.5% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +78.0% | +74.3% | +8.5% | -20.4% |
| Effective Tax Rate | +14.4% | +14.6% | +46.0% | -35.4% |
| Growth | ||||
| Revenue Growth | — | +45.1% | +4.3% | +14.2% |
| Net Income Growth | — | +1166.9% | +143.5% | +57.2% |
| EPS Growth | — | +1111.1% | +145.9% | +59.7% |
| Share Count Change | — | +0.8% | +1.3% | +2.5% |
| Free Cash Flow | ||||
| Free Cash Flow | -$91.9M | $209M | $86.5M | -$79.3M |
| FCF Per Share | $-0.49 | $1.10 | $0.46 | $-0.43 |
| FCF Margin | -25.3% | +75.2% | +45.2% | -43.3% |
| FCF Growth | — | +141.4% | +209.0% | -654.7% |