Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $597M | $448M | $231M | $0.00M |
| Cost of Revenue | $304M | $263M | $153M | $0.14M |
| Gross Profit | $293M | $185M | $77.9M | -$0.14M |
| Operating | ||||
| Operating Income | $264M | $153M | $49.6M | -$17.3M |
| EBITDA | — | — | — | -$17.2M |
| Pre-Tax Income | $183M | $30.5M | $8.54M | $26.1M |
| Income Tax Expense | $100M | $61.3M | $0.00M | — |
| Net Income | $72.8M | -$29.3M | $6.12M | $26.1M |
| Per Share | ||||
| EPS (Basic) | $0.28 | $-0.11 | $0.02 | $0.12 |
| EPS (Diluted) | $0.27 | $-0.11 | $0.02 | $0.12 |
| Shares Basic | 260M | 258M | 251M | 225M |
| Shares Diluted | 266M | 258M | 256M | 225M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +49.0% | +41.4% | +33.7% | — |
| EBIT Margin | +44.2% | +34.2% | +21.4% | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +12.2% | -6.5% | +2.6% | — |
| Effective Tax Rate | +54.7% | +201.0% | 0.0% | — |
| Growth | ||||
| Revenue Growth | — | +93.6% | — | — |
| Net Income Growth | — | -578.8% | -76.5% | -36.1% |
| EPS Growth | — | -650.0% | -83.3% | -33.3% |
| Share Count Change | — | +1.0% | +13.6% | +0.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $9.55M | $43.1M | -$11.2M | -$3.67M |
| FCF Per Share | $0.04 | $0.17 | $-0.04 | $-0.02 |
| FCF Margin | +1.6% | +9.6% | -4.8% | — |
| FCF Growth | — | +486.1% | -204.0% | -306.1% |