Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $3.78B | $3.06B | $1.90B | $1.93B |
| Cost of Revenue | $1.93B | $1.53B | $1.20B | $1.15B |
| Gross Profit | $1.86B | $1.53B | $706M | $780M |
| Operating | ||||
| Operating Income | $1.74B | $1.40B | $595M | $675M |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $1.69B | $977M | -$309M | $320M |
| Income Tax Expense | $858M | $550M | $317M | $279M |
| Net Income | $807M | $402M | -$630M | $10.1M |
| Per Share | ||||
| EPS (Basic) | $0.61 | $0.30 | $-0.48 | $0.01 |
| EPS (Diluted) | $0.54 | $0.28 | $-0.48 | $0.01 |
| Shares Basic | 1.33B | 1.33B | 1.31B | 1.23B |
| Shares Diluted | 1.49B | 1.48B | 1.31B | 1.24B |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +49.1% | +50.0% | +37.1% | +40.3% |
| EBIT Margin | +45.9% | +45.9% | +31.3% | +34.9% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +21.3% | +13.1% | -33.1% | +0.5% |
| Effective Tax Rate | +50.9% | +56.3% | -102.7% | +87.0% |
| Growth | ||||
| Revenue Growth | — | +60.9% | -1.7% | +11.6% |
| Net Income Growth | — | +163.8% | -6338.4% | -96.0% |
| EPS Growth | — | +158.3% | -4900.0% | -95.8% |
| Share Count Change | — | +13.1% | +5.8% | +15.5% |
| Free Cash Flow | ||||
| Free Cash Flow | $923M | $896M | $861M | $638M |
| FCF Per Share | $0.62 | $0.60 | $0.66 | $0.52 |
| FCF Margin | +24.4% | +29.3% | +45.3% | +33.0% |
| FCF Growth | — | +4.1% | +34.9% | +22.4% |