Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $24.8B | $24.5B | $24.4B | $24.7B |
| Cost of Revenue | $7.77B | $7.72B | $7.71B | $7.93B |
| Gross Profit | $17.0B | $16.7B | $16.7B | $16.7B |
| Operating | ||||
| Operating Income | $5.35B | $5.42B | $5.55B | $5.50B |
| EBITDA | $10.8B | $10.7B | $10.6B | $10.4B |
| Pre-Tax Income | $7.68B | $7.71B | $952M | $3.32B |
| Income Tax Expense | $1.20B | $1.19B | $577M | $996M |
| Net Income | $6.42B | $6.46B | $344M | $2.26B |
| Per Share | ||||
| EPS (Basic) | $6.90 | $6.79 | $0.18 | $2.28 |
| EPS (Diluted) | $6.90 | $6.79 | $0.18 | $2.28 |
| Shares Basic | 931M | 929M | 912M | 912M |
| Shares Diluted | 931M | 929M | 912M | 912M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +68.7% | +68.4% | +68.4% | +67.9% |
| EBIT Margin | +21.6% | +22.2% | +22.7% | +22.3% |
| EBITDA Margin | +43.4% | +43.6% | +43.4% | +42.2% |
| Net Margin | +25.9% | +26.4% | +1.4% | +9.2% |
| Effective Tax Rate | +15.6% | +15.5% | +60.6% | +30.0% |
| Growth | ||||
| Revenue Growth | — | +0.2% | -1.1% | +2.1% |
| Net Income Growth | — | +1777.9% | -84.8% | -21.1% |
| EPS Growth | — | +3672.2% | -92.1% | -23.5% |
| Share Count Change | — | +1.8% | +0.0% | +0.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.65B | $3.29B | $2.56B | $3.18B |
| FCF Per Share | $2.85 | $3.54 | $2.81 | $3.49 |
| FCF Margin | +10.7% | +13.4% | +10.5% | +12.9% |
| FCF Growth | — | +28.5% | -19.5% | -1.5% |