Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $1.65B | $1.27B | $564M | $576M |
| Cost of Revenue | $823M | $815M | $472M | $551M |
| Gross Profit | $827M | $450M | $91.9M | $25.6M |
| Operating | ||||
| Operating Income | $722M | $350M | $5.54M | -$56.7M |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $763M | $395M | -$26.5M | -$196M |
| Income Tax Expense | $341M | $184M | $75.4M | -$60.8M |
| Net Income | $383M | $165M | -$102M | -$135M |
| Per Share | ||||
| EPS (Basic) | $0.80 | $0.34 | $-0.34 | $-0.48 |
| EPS (Diluted) | $0.79 | $0.34 | $-0.34 | $-0.48 |
| Shares Basic | 481M | 480M | 296M | 282M |
| Shares Diluted | 487M | 485M | 296M | 282M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +50.1% | +35.6% | +16.3% | +4.4% |
| EBIT Margin | +43.7% | +27.7% | +1.0% | -9.8% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +23.2% | +13.0% | -18.1% | -23.4% |
| Effective Tax Rate | +44.7% | +46.6% | -285.1% | +31.0% |
| Growth | ||||
| Revenue Growth | — | +124.5% | -2.2% | -8.1% |
| Net Income Growth | — | +261.9% | +24.6% | -18.2% |
| EPS Growth | — | +200.0% | +29.2% | -11.6% |
| Share Count Change | — | +64.0% | +4.7% | +7.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $826M | $310M | $36.8M | -$90.4M |
| FCF Per Share | $1.70 | $0.64 | $0.12 | $-0.32 |
| FCF Margin | +50.1% | +24.5% | +6.5% | -15.7% |
| FCF Growth | — | +742.2% | +140.8% | +54.5% |