Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $14.5B | $11.9B | $8.29B | $6.63B |
| Cost of Revenue | $5.39B | $4.99B | $4.60B | $4.43B |
| Gross Profit | $9.14B | $6.92B | $3.69B | $2.20B |
| Operating | ||||
| Operating Income | $8.48B | $6.33B | $3.15B | $1.69B |
| EBITDA | $10.2B | $7.97B | $4.66B | $3.19B |
| Pre-Tax Income | $8.78B | $6.70B | $2.82B | $2.36B |
| Income Tax Expense | $2.90B | $2.24B | $926M | $418M |
| Net Income | $5.87B | $4.46B | $1.90B | $1.94B |
| Per Share | ||||
| EPS (Basic) | $11.72 | $8.89 | $3.79 | $3.97 |
| EPS (Diluted) | $11.68 | $8.86 | $3.78 | $3.95 |
| Shares Basic | 501M | 502M | 500M | 489M |
| Shares Diluted | 503M | 503M | 501M | 490M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +62.9% | +58.1% | +44.5% | +33.2% |
| EBIT Margin | +58.3% | +53.1% | +38.0% | +25.6% |
| EBITDA Margin | +70.0% | +67.0% | +56.3% | +48.1% |
| Net Margin | +40.4% | +37.5% | +22.9% | +29.3% |
| Effective Tax Rate | +33.1% | +33.4% | +32.8% | +17.7% |
| Growth | ||||
| Revenue Growth | — | +43.7% | +25.0% | +15.4% |
| Net Income Growth | — | +135.4% | -2.4% | +189.6% |
| EPS Growth | — | +134.4% | -4.3% | +158.2% |
| Share Count Change | — | +0.5% | +2.2% | +11.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $4.55B | $4.26B | $2.13B | -$64.1M |
| FCF Per Share | $9.04 | $8.47 | $4.25 | $-0.13 |
| FCF Margin | +31.3% | +35.8% | +25.7% | -1.0% |
| FCF Growth | — | +100.4% | +3415.9% | -111.5% |