| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $8.49B | $8.21B | $7.55B | $7.08B |
| Cost of Revenue | $2.64B | $2.48B | $2.12B | $1.77B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $2.67B | $2.57B | $2.40B | $2.32B |
| EBITDA | $2.89B | $2.78B | $2.58B | $2.47B |
| Pre-Tax Income | $2.16B | $2.08B | $1.90B | $1.82B |
| Income Tax Expense | $425M | $518M | $414M | $221M |
| Net Income | $1.74B | $1.56B | $1.49B | $1.60B |
| Per Share | ||||
| EPS (Basic) | $8.36 | — | — | — |
| EPS (Diluted) | $8.29 | — | — | — |
| Shares Basic | 208M | 279M | 282M | 281M |
| Shares Diluted | 210M | 281M | 285M | 285M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +31.5% | +31.3% | +31.8% | +32.8% |
| EBITDA Margin | +34.1% | +33.8% | +34.2% | +34.9% |
| Net Margin | +20.5% | +19.0% | +19.7% | +22.6% |
| Effective Tax Rate | +19.6% | +24.9% | +21.8% | +12.2% |
| Growth | ||||
| Revenue Growth | — | +8.8% | +6.7% | +3.4% |
| Net Income Growth | — | +4.9% | -7.0% | +20.5% |
| EPS Growth | — | — | — | — |
| Share Count Change | — | -1.4% | 0.0% | -1.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.65B | $1.64B | $1.43B | $1.32B |
| FCF Per Share | $7.85 | $5.83 | $5.02 | $4.62 |
| FCF Margin | +19.4% | +20.0% | +19.0% | +18.6% |
| FCF Growth | — | +14.5% | +8.6% | +14.8% |