| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $9.09B | $9.04B | $8.56B | $7.36B |
| Cost of Revenue | $5.58B | $5.56B | $5.35B | $4.65B |
| Gross Profit | $3.51B | $3.48B | $3.21B | $2.72B |
| Operating | ||||
| Operating Income | $1.24B | $1.22B | $1.01B | $652M |
| EBITDA | $1.81B | $1.80B | $1.57B | $1.09B |
| Pre-Tax Income | $1.21B | $1.18B | $1.09B | $635M |
| Income Tax Expense | $236M | $231M | $197M | $26.0M |
| Net Income | $981M | $957M | $890M | $609M |
| Per Share | ||||
| EPS (Basic) | $5.39 | $3.93 | $3.67 | $2.81 |
| EPS (Diluted) | $5.38 | $3.92 | $3.65 | $2.79 |
| Shares Basic | 182M | 243M | 243M | 217M |
| Shares Diluted | 182M | 244M | 244M | 218M |
| Dividend Per Share | — | $1.60 | $1.44 | $1.32 |
| Margins | ||||
| Gross Margin | +38.6% | +38.5% | +37.5% | +36.9% |
| EBIT Margin | +13.6% | +13.5% | +11.8% | +8.9% |
| EBITDA Margin | +19.9% | +19.9% | +18.3% | +14.8% |
| Net Margin | +10.8% | +10.6% | +10.4% | +8.3% |
| Effective Tax Rate | +19.5% | +19.6% | +18.1% | +4.1% |
| Growth | ||||
| Revenue Growth | — | +5.5% | +16.3% | +33.4% |
| Net Income Growth | — | +7.5% | +46.1% | +71.5% |
| EPS Growth | — | +7.4% | +30.8% | +42.3% |
| Share Count Change | — | +0.2% | +11.6% | +20.6% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.32B | $1.24B | $1.26B | $837M |
| FCF Per Share | $7.22 | $5.09 | $5.19 | $3.84 |
| FCF Margin | +14.5% | +13.7% | +14.8% | +11.4% |
| FCF Growth | — | -1.7% | +50.9% | +40.4% |