| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | — | — | — | — |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $2.66B | $2.58B | $2.39B | $2.48B |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $1.86B | $1.77B | $1.53B | $1.63B |
| Income Tax Expense | -$231M | -$245M | -$402M | -$146M |
| Net Income | $2.09B | $2.02B | $1.94B | $1.77B |
| Per Share | ||||
| EPS (Basic) | $4.65 | $3.44 | $3.44 | $3.21 |
| EPS (Diluted) | $4.63 | $3.42 | $3.44 | $3.21 |
| Shares Basic | 450M | 587M | 563M | 552M |
| Shares Diluted | 451M | 589M | 563M | 552M |
| Dividend Per Share | — | $2.28 | $2.19 | $2.08 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | — | — | — | — |
| Effective Tax Rate | -12.4% | -13.8% | -26.2% | -9.0% |
| Growth | ||||
| Revenue Growth | — | — | — | — |
| Net Income Growth | — | +4.2% | +9.3% | +2.0% |
| EPS Growth | — | -0.6% | +7.2% | +1.3% |
| Share Count Change | — | +4.6% | +2.0% | +0.9% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.16B | $2.91B | $3.68B | $4.77B |
| FCF Per Share | $7.00 | $4.95 | $6.53 | $8.65 |
| FCF Margin | — | — | — | — |
| FCF Growth | — | -20.8% | -23.0% | +44.4% |