| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $7.29B | $7.14B | $7.13B | $6.53B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $1.13B | $1.12B | $1.13B | $840M |
| EBITDA | $1.76B | $1.74B | $1.79B | $1.53B |
| Pre-Tax Income | $582M | $514M | $643M | $285M |
| Income Tax Expense | $104M | $105M | $3.68M | -$497M |
| Net Income | $375M | $327M | $501M | $730M |
| Per Share | ||||
| EPS (Basic) | $4.86 | $3.16 | $4.56 | $6.49 |
| EPS (Diluted) | $4.84 | $3.14 | $4.35 | $6.32 |
| Shares Basic | 77.1M | 104M | 110M | 113M |
| Shares Diluted | 77.6M | 104M | 110M | 113M |
| Dividend Per Share | — | $0.25 | $0.25 | $0.25 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +15.5% | +15.7% | +15.9% | +12.9% |
| EBITDA Margin | +24.1% | +24.4% | +25.1% | +23.4% |
| Net Margin | +5.1% | +4.6% | +7.0% | +11.2% |
| Effective Tax Rate | +17.9% | +20.4% | +0.6% | -174.1% |
| Growth | ||||
| Revenue Growth | — | +0.1% | +9.1% | +73.9% |
| Net Income Growth | — | -34.7% | -31.4% | +272.2% |
| EPS Growth | — | -27.8% | -31.2% | +269.4% |
| Share Count Change | — | -5.5% | -2.3% | -0.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $693M | $692M | $1.01B | $805M |
| FCF Per Share | $8.93 | $6.64 | $9.13 | $7.13 |
| FCF Margin | +9.5% | +9.7% | +14.1% | +12.3% |
| FCF Growth | — | -31.2% | +25.0% | +316.8% |