| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $9.90B | $9.71B | $9.93B | $9.48B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $2.25B | $2.23B | $627M | $1.37B |
| EBITDA | $2.46B | $2.46B | $857M | $1.63B |
| Pre-Tax Income | $2.03B | $1.95B | $102M | $1.28B |
| Income Tax Expense | $323M | $318M | $192M | $215M |
| Net Income | $1.67B | $1.61B | -$98.0M | $1.06B |
| Per Share | ||||
| EPS (Basic) | $22.98 | $16.34 | $-0.96 | $10.01 |
| EPS (Diluted) | $22.82 | $16.26 | $-0.96 | $9.95 |
| Shares Basic | 72.6M | 98.0M | 102M | 105M |
| Shares Diluted | 73.1M | 99.0M | 102M | 106M |
| Dividend Per Share | — | $3.68 | $3.52 | $3.36 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +22.7% | +23.0% | +6.3% | +14.4% |
| EBITDA Margin | +24.9% | +25.3% | +8.6% | +17.2% |
| Net Margin | +16.8% | +16.5% | -1.0% | +11.1% |
| Effective Tax Rate | +15.9% | +16.3% | +188.2% | +16.8% |
| Growth | ||||
| Revenue Growth | — | -2.2% | +4.7% | +7.0% |
| Net Income Growth | — | +1737.8% | -109.3% | +4.6% |
| EPS Growth | — | +1793.8% | -109.6% | +10.8% |
| Share Count Change | — | -2.9% | -3.8% | -5.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.80B | $1.55B | $1.27B | $1.09B |
| FCF Per Share | $24.64 | $15.62 | $12.44 | $10.32 |
| FCF Margin | +18.2% | +15.9% | +12.8% | +11.5% |
| FCF Growth | — | +21.8% | +16.0% | +78.2% |