| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $25.4B | $25.2B | $22.1B | $20.4B |
| Cost of Revenue | $15.1B | $15.0B | $13.4B | $12.6B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $4.41B | $4.31B | $4.06B | $3.58B |
| EBITDA | $7.35B | $7.17B | $6.33B | $5.65B |
| Pre-Tax Income | $3.53B | $3.43B | $3.46B | $3.02B |
| Income Tax Expense | $734M | $717M | $713M | $745M |
| Net Income | $2.79B | $2.71B | $2.75B | $2.30B |
| Per Share | ||||
| EPS (Basic) | $9.27 | $6.72 | $6.84 | $5.69 |
| EPS (Diluted) | $9.24 | $6.70 | $6.81 | $5.66 |
| Shares Basic | 301M | 403M | 402M | 405M |
| Shares Diluted | 302M | 404M | 403M | 407M |
| Dividend Per Share | — | $3.30 | $3.00 | $2.80 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +17.3% | +17.1% | +18.4% | +17.5% |
| EBITDA Margin | +28.9% | +28.5% | +28.7% | +27.6% |
| Net Margin | +11.0% | +10.7% | +12.4% | +11.3% |
| Effective Tax Rate | +20.8% | +20.9% | +20.6% | +24.7% |
| Growth | ||||
| Revenue Growth | — | +14.2% | +8.0% | +3.7% |
| Net Income Growth | — | -1.4% | +19.2% | +2.9% |
| EPS Growth | — | -1.6% | +20.3% | +5.0% |
| Share Count Change | — | +0.2% | -0.9% | -2.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $6.34B | $5.58B | $4.77B | $4.21B |
| FCF Per Share | $20.95 | $13.80 | $11.82 | $10.35 |
| FCF Margin | +24.9% | +22.1% | +21.6% | +20.6% |
| FCF Growth | — | +16.9% | +13.3% | +6.0% |