| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $10.1B | $9.80B | $8.60B | $8.89B |
| Cost of Revenue | $3.49B | $3.27B | $2.66B | $3.19B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $2.29B | $2.24B | $2.15B | $1.91B |
| EBITDA | $3.79B | $3.72B | $3.51B | $3.17B |
| Pre-Tax Income | $1.75B | $1.67B | $1.75B | $1.54B |
| Income Tax Expense | $110M | $118M | $222M | $205M |
| Net Income | $1.64B | $1.56B | $1.52B | $1.33B |
| Per Share | ||||
| EPS (Basic) | $6.76 | $4.84 | $4.83 | $4.22 |
| EPS (Diluted) | $6.71 | $4.81 | $4.83 | $4.22 |
| Shares Basic | 242M | 322M | 316M | 315M |
| Shares Diluted | 244M | 324M | 317M | 316M |
| Dividend Per Share | — | $3.57 | $3.34 | $3.12 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +22.7% | +22.9% | +25.0% | +21.5% |
| EBITDA Margin | +37.5% | +38.0% | +40.8% | +35.7% |
| Net Margin | +16.2% | +15.9% | +17.7% | +15.0% |
| Effective Tax Rate | +6.3% | +7.1% | +12.7% | +13.3% |
| Growth | ||||
| Revenue Growth | — | +14.0% | -3.3% | -7.3% |
| Net Income Growth | — | +2.0% | +14.5% | -5.5% |
| EPS Growth | — | -0.4% | +14.5% | -5.2% |
| Share Count Change | — | +2.3% | +0.2% | -0.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.09B | $3.15B | $2.93B | $2.85B |
| FCF Per Share | $12.66 | $9.72 | $9.25 | $9.01 |
| FCF Margin | +30.6% | +32.1% | +34.0% | +32.0% |
| FCF Growth | — | +7.6% | +2.8% | +52.8% |