| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $3.77B | $3.17B | $2.96B | $2.96B |
| Cost of Revenue | — | $1.29B | $1.20B | $1.20B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $604M | $803M | $826M | $818M |
| EBITDA | $865M | $921M | $931M | $902M |
| Pre-Tax Income | $524M | $755M | $755M | $736M |
| Income Tax Expense | $74.7M | $112M | $117M | $94.0M |
| Net Income | $449M | $643M | $638M | $642M |
| Per Share | ||||
| EPS (Basic) | $0.02 | $10.80 | $10.75 | $10.87 |
| EPS (Diluted) | $0.02 | $10.76 | $10.71 | $10.84 |
| Shares Basic | 20.3B | 59.5M | 59.3M | 59.1M |
| Shares Diluted | 20.3B | 59.7M | 59.6M | 59.3M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +16.0% | +25.4% | +27.9% | +27.7% |
| EBITDA Margin | +22.9% | +29.1% | +31.5% | +30.5% |
| Net Margin | +11.9% | +20.3% | +21.6% | +21.7% |
| Effective Tax Rate | +14.3% | +14.9% | +15.5% | +12.8% |
| Growth | ||||
| Revenue Growth | — | +7.0% | +0.1% | -0.5% |
| Net Income Growth | — | +0.8% | -0.7% | -9.3% |
| EPS Growth | — | +0.5% | -1.2% | -7.6% |
| Share Count Change | — | +0.3% | +0.5% | -1.8% |
| Free Cash Flow | ||||
| Free Cash Flow | $390M | $653M | $762M | $603M |
| FCF Per Share | $0.02 | $10.93 | $12.80 | $10.17 |
| FCF Margin | +10.3% | +20.6% | +25.8% | +20.4% |
| FCF Growth | — | -14.4% | +26.4% | -1.4% |