| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $11.5B | $11.2B | $10.4B | $9.68B |
| Cost of Revenue | $7.54B | $7.36B | $7.02B | $6.73B |
| Gross Profit | $3.97B | $3.81B | $3.37B | $2.94B |
| Operating | ||||
| Operating Income | $1.84B | $1.79B | $1.61B | $1.27B |
| EBITDA | $2.36B | $2.29B | $2.11B | $1.80B |
| Pre-Tax Income | $1.64B | $1.59B | $1.41B | $1.09B |
| Income Tax Expense | $416M | $409M | $343M | $267M |
| Net Income | $1.21B | $1.17B | $1.06B | $815M |
| Per Share | ||||
| EPS (Basic) | $9.52 | $6.84 | $6.05 | $4.54 |
| EPS (Diluted) | $9.49 | $6.83 | $6.04 | $4.53 |
| Shares Basic | 127M | 171M | 174M | 179M |
| Shares Diluted | 128M | 171M | 175M | 180M |
| Dividend Per Share | — | $1.00 | $0.80 | $0.68 |
| Margins | ||||
| Gross Margin | +34.5% | +34.1% | +32.4% | +30.4% |
| EBIT Margin | +16.0% | +16.1% | +15.5% | +13.1% |
| EBITDA Margin | +20.5% | +20.5% | +20.3% | +18.6% |
| Net Margin | +10.5% | +10.5% | +10.2% | +8.4% |
| Effective Tax Rate | +25.4% | +25.7% | +24.3% | +24.5% |
| Growth | ||||
| Revenue Growth | — | +7.5% | +7.3% | +15.7% |
| Net Income Growth | — | +10.8% | +29.6% | +28.8% |
| EPS Growth | — | +13.1% | +33.3% | +30.9% |
| Share Count Change | — | -2.1% | -2.6% | -1.8% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.51B | $1.50B | $1.63B | $1.02B |
| FCF Per Share | $11.77 | $8.76 | $9.31 | $5.65 |
| FCF Margin | +13.1% | +13.4% | +15.7% | +10.5% |
| FCF Growth | — | -7.9% | +60.3% | +14.2% |