| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $139B | $138B | $135B | $134B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $29.5B | $29.3B | $28.7B | $22.9B |
| EBITDA | $48.2B | $47.6B | $46.6B | $40.5B |
| Pre-Tax Income | $23.0B | $22.7B | $23.0B | $17.0B |
| Income Tax Expense | $5.21B | $5.06B | $5.03B | $4.89B |
| Net Income | $17.3B | $17.2B | $17.5B | $11.6B |
| Per Share | ||||
| EPS (Basic) | $5.49 | $4.06 | $4.15 | $2.76 |
| EPS (Diluted) | $5.49 | $4.06 | $4.14 | $2.75 |
| Shares Basic | 3.16B | 4.23B | 4.22B | 4.21B |
| Shares Diluted | 3.16B | 4.23B | 4.22B | 4.22B |
| Dividend Per Share | — | $2.73 | $2.69 | $2.63 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +21.2% | +21.2% | +21.3% | +17.1% |
| EBITDA Margin | +34.6% | +34.5% | +34.6% | +30.2% |
| Net Margin | +12.5% | +12.4% | +13.0% | +8.7% |
| Effective Tax Rate | +22.7% | +22.3% | +21.9% | +28.8% |
| Growth | ||||
| Revenue Growth | — | +2.5% | +0.6% | -2.1% |
| Net Income Growth | — | -1.9% | +50.7% | -45.4% |
| EPS Growth | — | -1.9% | +50.5% | -45.7% |
| Share Count Change | — | +0.2% | +0.2% | +0.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $37.3B | $33.3B | $33.6B | $33.7B |
| FCF Per Share | $11.82 | $7.88 | $7.96 | $7.99 |
| FCF Margin | +26.8% | +24.1% | +24.9% | +25.1% |
| FCF Growth | — | -0.8% | -0.2% | +8.1% |