| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $6.13B | $5.83B | $4.92B | $4.50B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $199M | $204M | -$8.00M | -$116M |
| Income Tax Expense | -$19.5M | -$14.2M | -$37.8M | -$9.54M |
| Net Income | $272M | $262M | $88.4M | -$30.3M |
| Per Share | ||||
| EPS (Basic) | $0.79 | $0.55 | $0.20 | $-0.10 |
| EPS (Diluted) | $0.77 | $0.54 | $0.19 | $-0.10 |
| Shares Basic | 347M | 455M | 412M | 402M |
| Shares Diluted | 353M | 463M | 416M | 406M |
| Dividend Per Share | — | $1.92 | $1.80 | $1.80 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +4.4% | +4.5% | +1.8% | -0.7% |
| Effective Tax Rate | -9.8% | -6.9% | +472.4% | +8.3% |
| Growth | ||||
| Revenue Growth | — | +18.5% | +9.5% | +8.9% |
| Net Income Growth | — | +196.0% | +391.6% | +26.0% |
| EPS Growth | — | +184.2% | +290.0% | +16.7% |
| Share Count Change | — | +11.1% | +2.6% | +0.5% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.72B | $1.65B | $1.33B | $1.12B |
| FCF Per Share | $4.88 | $3.56 | $3.19 | $2.76 |
| FCF Margin | +28.0% | +28.2% | +27.0% | +24.9% |
| FCF Growth | — | +23.8% | +18.7% | -0.0% |