| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $19.4B | $17.7B | $17.2B | $14.8B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $3.53B | $1.91B | $4.08B | $2.66B |
| EBITDA | $5.47B | $3.89B | $5.92B | $4.16B |
| Pre-Tax Income | $2.78B | $1.12B | $3.47B | $2.00B |
| Income Tax Expense | $538M | $179M | $655M | $508M |
| Net Income | $2.24B | $944M | $2.66B | $1.49B |
| Per Share | ||||
| EPS (Basic) | $8.85 | $2.22 | $7.16 | $3.63 |
| EPS (Diluted) | $8.71 | $2.18 | $7.00 | $3.58 |
| Shares Basic | 253M | 339M | 345M | 370M |
| Shares Diluted | 257M | 346M | 353M | 375M |
| Dividend Per Share | — | $0.90 | $0.87 | $0.82 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +18.1% | +10.7% | +23.7% | +18.0% |
| EBITDA Margin | +28.1% | +21.9% | +34.4% | +28.2% |
| Net Margin | +11.5% | +5.3% | +15.4% | +10.1% |
| Effective Tax Rate | +19.4% | +15.9% | +18.9% | +25.4% |
| Growth | ||||
| Revenue Growth | — | +3.0% | +16.5% | +7.7% |
| Net Income Growth | — | -64.5% | +78.1% | +221.7% |
| EPS Growth | — | -68.9% | +95.5% | +209.8% |
| Share Count Change | — | -2.0% | -6.0% | -11.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.80B | $1.32B | $2.49B | $3.78B |
| FCF Per Share | $7.01 | $3.81 | $7.05 | $10.07 |
| FCF Margin | +9.3% | +7.4% | +14.4% | +25.6% |
| FCF Growth | — | -47.0% | -34.2% | +562.9% |