| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $12.2B | $12.0B | $11.0B | $9.87B |
| Cost of Revenue | $1.68B | $1.65B | $1.53B | $1.26B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $4.68B | $4.17B | -$233M | $3.83B |
| EBITDA | $4.90B | $4.38B | -$25.7M | $4.01B |
| Pre-Tax Income | $5.17B | $4.64B | $249M | $4.38B |
| Income Tax Expense | $827M | $690M | $784M | $760M |
| Net Income | $4.34B | $3.95B | -$536M | $3.62B |
| Per Share | ||||
| EPS (Basic) | $22.73 | $15.46 | $-2.08 | $14.05 |
| EPS (Diluted) | $22.53 | $15.32 | $-2.08 | $13.89 |
| Shares Basic | 191M | 256M | 258M | 258M |
| Shares Diluted | 193M | 258M | 258M | 261M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +38.3% | +34.8% | -2.1% | +38.8% |
| EBITDA Margin | +40.1% | +36.5% | -0.2% | +40.7% |
| Net Margin | +35.5% | +32.9% | -4.9% | +36.7% |
| Effective Tax Rate | +16.0% | +14.9% | +315.5% | +17.4% |
| Growth | ||||
| Revenue Growth | — | +8.9% | +11.7% | +10.5% |
| Net Income Growth | — | +838.1% | -114.8% | +9.0% |
| EPS Growth | — | +836.5% | -115.0% | +8.3% |
| Share Count Change | — | +0.0% | -1.0% | +0.5% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.71B | $3.19B | -$790M | $3.34B |
| FCF Per Share | $19.27 | $12.38 | $-3.06 | $12.81 |
| FCF Margin | +30.4% | +26.6% | -7.2% | +33.8% |
| FCF Growth | — | +504.1% | -123.7% | -15.0% |