| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $11.5B | $10.2B | $8.01B | $6.86B |
| Cost of Revenue | $7.11B | $6.51B | $5.08B | $4.46B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $2.17B | $1.83B | $1.37B | $872M |
| EBITDA | $2.56B | $2.14B | $1.64B | $1.14B |
| Pre-Tax Income | $2.11B | $1.74B | $765M | $534M |
| Income Tax Expense | $382M | $409M | $270M | $73.5M |
| Net Income | $1.73B | $1.33B | $496M | $460M |
| Per Share | ||||
| EPS (Basic) | $6.04 | $3.49 | $1.32 | $1.21 |
| EPS (Diluted) | $5.91 | $3.41 | $1.28 | $1.19 |
| Shares Basic | 287M | 382M | 376M | 380M |
| Shares Diluted | 293M | 391M | 386M | 386M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +18.9% | +17.9% | +17.1% | +12.7% |
| EBITDA Margin | +22.3% | +20.9% | +20.5% | +16.7% |
| Net Margin | +15.1% | +13.0% | +6.2% | +6.7% |
| Effective Tax Rate | +18.1% | +23.5% | +35.2% | +13.8% |
| Growth | ||||
| Revenue Growth | — | +27.7% | +16.7% | +20.6% |
| Net Income Growth | — | +168.8% | +7.7% | +500.8% |
| EPS Growth | — | +166.4% | +7.6% | +3075.0% |
| Share Count Change | — | +1.1% | +0.0% | +2.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.93B | $1.89B | $1.15B | $773M |
| FCF Per Share | $9.99 | $4.85 | $2.98 | $2.00 |
| FCF Margin | +25.5% | +18.5% | +14.4% | +11.3% |
| FCF Growth | — | +64.3% | +49.1% | +405.6% |