| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $1.68B | $1.66B | $1.56B | $1.49B |
| Cost of Revenue | $196M | $196M | $191M | $197M |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $1.14B | $1.12B | $1.06B | $1.00B |
| EBITDA | $1.17B | $1.15B | $1.10B | $1.04B |
| Pre-Tax Income | $1.09B | $1.07B | $1.02B | $977M |
| Income Tax Expense | $249M | $243M | $236M | $159M |
| Net Income | $841M | $826M | $786M | $818M |
| Per Share | ||||
| EPS (Basic) | $12.12 | — | — | — |
| EPS (Diluted) | $12.08 | — | — | — |
| Shares Basic | 69.4M | 93.5M | 98.1M | 103M |
| Shares Diluted | 69.6M | 93.8M | 98.2M | 104M |
| Dividend Per Share | — | $2.31 | $0.00 | $0.00 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +67.9% | +67.7% | +67.9% | +67.0% |
| EBITDA Margin | +69.6% | +69.6% | +70.3% | +70.0% |
| Net Margin | +50.0% | +49.8% | +50.4% | +54.8% |
| Effective Tax Rate | +22.8% | +22.7% | +23.1% | +16.3% |
| Growth | ||||
| Revenue Growth | — | +6.4% | +4.3% | +4.8% |
| Net Income Growth | — | +5.1% | -3.9% | +21.3% |
| EPS Growth | — | — | — | — |
| Share Count Change | — | -4.5% | -5.1% | -4.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.05B | $1.07B | $875M | $808M |
| FCF Per Share | $15.06 | $11.39 | $8.91 | $7.81 |
| FCF Margin | +62.3% | +64.5% | +56.2% | +54.1% |
| FCF Growth | — | +22.2% | +8.2% | +0.5% |