| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $3.10B | $3.07B | $2.88B | $2.68B |
| Cost of Revenue | $931M | $926M | $901M | $877M |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $1.37B | $1.34B | $1.25B | $1.13B |
| EBITDA | $1.63B | $1.60B | $1.49B | $1.34B |
| Pre-Tax Income | $1.18B | $1.17B | $1.23B | $1.03B |
| Income Tax Expense | $273M | $263M | $278M | $259M |
| Net Income | $910M | $908M | $958M | $615M |
| Per Share | ||||
| EPS (Basic) | $8.81 | $6.50 | $6.74 | $4.19 |
| EPS (Diluted) | $8.79 | $6.48 | $6.71 | $4.17 |
| Shares Basic | 103M | 140M | 142M | 147M |
| Shares Diluted | 104M | 140M | 143M | 147M |
| Dividend Per Share | — | $0.45 | $0.39 | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +44.0% | +43.7% | +43.5% | +42.2% |
| EBITDA Margin | +52.5% | +52.2% | +51.6% | +49.9% |
| Net Margin | +29.3% | +29.6% | +33.3% | +22.9% |
| Effective Tax Rate | +23.1% | +22.5% | +22.6% | +25.2% |
| Growth | ||||
| Revenue Growth | — | +6.6% | +7.5% | +7.4% |
| Net Income Growth | — | -5.2% | +55.9% | -35.6% |
| EPS Growth | — | -3.4% | +60.9% | -30.5% |
| Share Count Change | — | -1.9% | -3.1% | -7.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.13B | $1.19B | $920M | $831M |
| FCF Per Share | $10.89 | $8.51 | $6.44 | $5.64 |
| FCF Margin | +36.3% | +38.8% | +31.9% | +31.0% |
| FCF Growth | — | +29.5% | +10.8% | +5.9% |