| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $8.06B | $7.94B | $7.42B | $7.78B |
| Cost of Revenue | $5.83B | $5.77B | $5.42B | $5.83B |
| Gross Profit | $2.23B | $2.17B | $2.00B | $1.95B |
| Operating | ||||
| Operating Income | $1.66B | $1.62B | $1.36B | $1.43B |
| EBITDA | $2.39B | $2.37B | $2.00B | $2.04B |
| Pre-Tax Income | $1.44B | $1.39B | $1.17B | $1.25B |
| Income Tax Expense | $320M | $308M | $251M | $299M |
| Net Income | $1.11B | $1.08B | $912M | $933M |
| Per Share | ||||
| EPS (Basic) | $11.31 | $8.16 | $6.89 | $7.02 |
| EPS (Diluted) | $11.25 | $8.11 | $6.85 | $6.98 |
| Shares Basic | 98.4M | 132M | 132M | 133M |
| Shares Diluted | 98.9M | 133M | 133M | 134M |
| Dividend Per Share | — | $1.96 | $1.84 | $1.72 |
| Margins | ||||
| Gross Margin | +27.7% | +27.4% | +27.0% | +25.0% |
| EBIT Margin | +20.6% | +20.4% | +18.4% | +18.3% |
| EBITDA Margin | +29.7% | +29.8% | +26.9% | +26.3% |
| Net Margin | +13.8% | +13.6% | +12.3% | +12.0% |
| Effective Tax Rate | +22.2% | +22.1% | +21.4% | +24.0% |
| Growth | ||||
| Revenue Growth | — | +7.1% | -4.7% | +6.4% |
| Net Income Growth | — | +18.1% | -2.3% | +62.1% |
| EPS Growth | — | +18.4% | -1.9% | +61.9% |
| Share Count Change | — | -0.3% | -0.4% | +0.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.12B | $1.14B | $806M | $664M |
| FCF Per Share | $11.28 | $8.56 | $6.06 | $4.97 |
| FCF Margin | +13.8% | +14.3% | +10.9% | +8.5% |
| FCF Growth | — | +40.8% | +21.4% | +24.0% |