| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $5.59B | $5.50B | $5.19B | $5.02B |
| Cost of Revenue | $2.25B | $2.20B | $2.09B | $2.12B |
| Gross Profit | $3.35B | $3.30B | $3.11B | $2.90B |
| Operating | ||||
| Operating Income | $1.29B | $1.28B | $1.21B | $1.14B |
| EBITDA | $1.38B | $1.36B | $1.29B | $1.23B |
| Pre-Tax Income | $1.21B | $1.17B | $1.09B | $1.10B |
| Income Tax Expense | $236M | $233M | $253M | $257M |
| Net Income | $969M | $940M | $833M | $839M |
| Per Share | ||||
| EPS (Basic) | $5.22 | $3.79 | $3.37 | $3.41 |
| EPS (Diluted) | $5.18 | $3.76 | $3.34 | $3.40 |
| Shares Basic | 186M | 248M | 247M | 246M |
| Shares Diluted | 187M | 250M | 250M | 247M |
| Dividend Per Share | — | $0.13 | $0.11 | — |
| Margins | ||||
| Gross Margin | +59.9% | +59.9% | +59.8% | +57.8% |
| EBIT Margin | +23.1% | +23.2% | +23.3% | +22.7% |
| EBITDA Margin | +24.6% | +24.6% | +24.8% | +24.4% |
| Net Margin | +17.3% | +17.1% | +16.0% | +16.7% |
| Effective Tax Rate | +19.6% | +19.9% | +23.3% | +23.4% |
| Growth | ||||
| Revenue Growth | — | +6.0% | +3.4% | +3.1% |
| Net Income Growth | — | +12.8% | -0.7% | -0.7% |
| EPS Growth | — | +12.6% | -1.8% | -0.9% |
| Share Count Change | — | +0.3% | +1.1% | +0.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.04B | $1.01B | $820M | $909M |
| FCF Per Share | $5.57 | $4.05 | $3.29 | $3.68 |
| FCF Margin | +18.6% | +18.4% | +15.8% | +18.1% |
| FCF Growth | — | +23.7% | -9.8% | +8.7% |