| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $125B | $123B | $130B | $145B |
| Cost of Revenue | $118B | $117B | $125B | $132B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $5.81B | $3.18B | $3.76B | $11.9B |
| EBITDA | $8.11B | $5.48B | $5.66B | $13.8B |
| Pre-Tax Income | $5.65B | $3.01B | $3.70B | $11.8B |
| Income Tax Expense | $1.43B | $759M | $692M | $2.62B |
| Net Income | $4.21B | $2.35B | $2.77B | $8.84B |
| Per Share | ||||
| EPS (Basic) | $18.40 | $7.57 | $8.58 | $24.93 |
| EPS (Diluted) | $18.42 | $7.57 | $8.58 | $24.92 |
| Shares Basic | 229M | 309M | 322M | 353M |
| Shares Diluted | 228M | 309M | 322M | 353M |
| Dividend Per Share | — | $4.52 | $4.28 | $4.08 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +4.7% | +2.6% | +2.9% | +8.2% |
| EBITDA Margin | +6.5% | +4.5% | +4.4% | +9.5% |
| Net Margin | +3.4% | +1.9% | +2.1% | +6.1% |
| Effective Tax Rate | +25.2% | +25.3% | +18.7% | +22.3% |
| Growth | ||||
| Revenue Growth | — | -5.5% | -10.3% | -17.9% |
| Net Income Growth | — | -15.2% | -68.6% | -23.4% |
| EPS Growth | — | -11.8% | -65.6% | -14.2% |
| Share Count Change | — | -4.0% | -8.8% | -10.9% |
| Free Cash Flow | ||||
| Free Cash Flow | $6.26B | $5.83B | $6.68B | $9.23B |
| FCF Per Share | $27.43 | $18.85 | $20.75 | $26.14 |
| FCF Margin | +5.0% | +4.7% | +5.1% | +6.4% |
| FCF Growth | — | -12.8% | -27.6% | -26.6% |