| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $16.4B | $16.1B | $15.3B | $14.3B |
| Cost of Revenue | $10.1B | $9.96B | $9.20B | $8.52B |
| Gross Profit | $6.26B | $6.14B | $6.15B | $5.81B |
| Operating | ||||
| Operating Income | $4.04B | $3.97B | $4.07B | $3.83B |
| EBITDA | $4.48B | $4.41B | $4.50B | $4.26B |
| Pre-Tax Income | $3.35B | $3.34B | $3.39B | $3.21B |
| Income Tax Expense | $844M | $844M | $813M | $787M |
| Net Income | $2.51B | $2.49B | $2.58B | $2.42B |
| Per Share | ||||
| EPS (Basic) | $52.47 | $38.71 | $38.82 | $35.40 |
| EPS (Diluted) | $52.38 | $38.61 | $38.69 | $35.28 |
| Shares Basic | 47.8M | 64.4M | 66.3M | 68.5M |
| Shares Diluted | 47.9M | 64.6M | 66.6M | 68.7M |
| Dividend Per Share | — | $7.16 | $6.52 | $5.92 |
| Margins | ||||
| Gross Margin | +38.2% | +38.2% | +40.1% | +40.6% |
| EBIT Margin | +24.7% | +24.7% | +26.5% | +26.7% |
| EBITDA Margin | +27.4% | +27.4% | +29.3% | +29.7% |
| Net Margin | +15.3% | +15.5% | +16.8% | +16.9% |
| Effective Tax Rate | +25.2% | +25.3% | +24.0% | +24.5% |
| Growth | ||||
| Revenue Growth | — | +4.9% | +7.1% | +23.1% |
| Net Income Growth | — | -3.1% | +6.2% | +15.2% |
| EPS Growth | — | -0.2% | +9.7% | +19.0% |
| Share Count Change | — | -2.9% | -3.1% | -3.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $5.28B | $5.19B | $4.55B | $4.70B |
| FCF Per Share | $110.30 | $80.34 | $68.29 | $68.46 |
| FCF Margin | +32.3% | +32.2% | +29.6% | +32.8% |
| FCF Growth | — | +14.2% | -3.4% | +6.1% |