| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $88.3B | $88.7B | $91.1B | $91.0B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $7.47B | $7.87B | $8.47B | $9.14B |
| EBITDA | $11.3B | $11.6B | $12.1B | $12.5B |
| Pre-Tax Income | $6.77B | $7.16B | $7.44B | $8.57B |
| Income Tax Expense | $1.52B | $1.59B | $1.66B | $1.87B |
| Net Income | $5.25B | $5.57B | $5.78B | $6.71B |
| Per Share | ||||
| EPS (Basic) | $8.27 | $6.56 | $6.76 | $7.81 |
| EPS (Diluted) | $8.27 | $6.56 | $6.75 | $7.80 |
| Shares Basic | 635M | 849M | 855M | 859M |
| Shares Diluted | 635M | 850M | 856M | 860M |
| Dividend Per Share | — | $6.56 | $6.52 | $6.48 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +8.5% | +8.9% | +9.3% | +10.0% |
| EBITDA Margin | +12.8% | +13.1% | +13.3% | +13.8% |
| Net Margin | +5.9% | +6.3% | +6.3% | +7.4% |
| Effective Tax Rate | +22.4% | +22.2% | +22.3% | +21.8% |
| Growth | ||||
| Revenue Growth | — | -2.6% | +0.1% | -9.3% |
| Net Income Growth | — | -3.6% | -13.8% | -41.9% |
| EPS Growth | — | -2.8% | -13.5% | -40.9% |
| Share Count Change | — | -0.7% | -0.5% | -1.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $4.52B | $4.77B | $6.21B | $5.08B |
| FCF Per Share | $7.11 | $5.61 | $7.26 | $5.91 |
| FCF Margin | +5.1% | +5.4% | +6.8% | +5.6% |
| FCF Growth | — | -23.3% | +22.3% | -45.6% |