| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $17.8B | $17.4B | $15.8B | $14.3B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $2.04B | $1.99B | $1.68B | $1.18B |
| EBITDA | $2.67B | $2.61B | $2.27B | $1.74B |
| Pre-Tax Income | $2.02B | $1.97B | $1.50B | $940M |
| Income Tax Expense | $473M | $461M | $335M | $221M |
| Net Income | $1.52B | $1.49B | $1.14B | $718M |
| Per Share | ||||
| EPS (Basic) | $32.46 | $23.42 | $17.16 | $10.35 |
| EPS (Diluted) | $32.12 | $23.10 | $16.82 | $10.23 |
| Shares Basic | 46.8M | 63.6M | 66.6M | 69.3M |
| Shares Diluted | 47.3M | 64.5M | 67.9M | 70.1M |
| Dividend Per Share | — | $0.80 | $0.80 | $0.80 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +11.5% | +11.5% | +10.6% | +8.2% |
| EBITDA Margin | +15.0% | +15.0% | +14.3% | +12.2% |
| Net Margin | +8.6% | +8.6% | +7.2% | +5.0% |
| Effective Tax Rate | +23.4% | +23.4% | +22.4% | +23.5% |
| Growth | ||||
| Revenue Growth | — | +9.7% | +10.8% | +6.6% |
| Net Income Growth | — | +30.4% | +59.1% | +6.2% |
| EPS Growth | — | +37.3% | +64.4% | +11.9% |
| Share Count Change | — | -5.1% | -3.2% | -5.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $913M | $849M | $1.12B | $525M |
| FCF Per Share | $19.28 | $13.17 | $16.54 | $7.48 |
| FCF Margin | +5.1% | +4.9% | +7.1% | +3.7% |
| FCF Growth | — | -24.4% | +114.1% | +100.3% |