| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $62.9B | $59.1B | $57.1B | $53.7B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $4.87B | $4.71B | $5.10B | $4.21B |
| EBITDA | $7.87B | $7.65B | $8.02B | $6.88B |
| Pre-Tax Income | $4.48B | $4.31B | $4.17B | $3.39B |
| Income Tax Expense | $980M | $953M | $1.02B | $769M |
| Net Income | $3.50B | $3.35B | $3.15B | $2.62B |
| Per Share | ||||
| EPS (Basic) | $14.43 | $10.32 | $9.58 | $7.98 |
| EPS (Diluted) | $14.32 | $10.20 | $9.45 | $7.89 |
| Shares Basic | 242M | 325M | 329M | 328M |
| Shares Diluted | 244M | 329M | 333M | 332M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +7.7% | +8.0% | +8.9% | +7.8% |
| EBITDA Margin | +12.5% | +13.0% | +14.1% | +12.8% |
| Net Margin | +5.6% | +5.7% | +5.5% | +4.9% |
| Effective Tax Rate | +21.9% | +22.1% | +24.4% | +22.7% |
| Growth | ||||
| Revenue Growth | — | +3.5% | +6.2% | +19.5% |
| Net Income Growth | — | +6.5% | +20.3% | +255.2% |
| EPS Growth | — | +7.9% | +19.8% | +253.8% |
| Share Count Change | — | -1.4% | +0.4% | +0.5% |
| Free Cash Flow | ||||
| Free Cash Flow | $8.91B | $8.43B | $9.45B | $6.91B |
| FCF Per Share | $36.49 | $25.67 | $28.35 | $20.82 |
| FCF Margin | +14.2% | +14.3% | +16.6% | +12.9% |
| FCF Growth | — | -10.7% | +36.7% | +13.9% |