| METRIC | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Period Ending | — | Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 |
| Revenue | ||||
| Revenue | $15.2B | $13.7B | $13.7B | $12.9B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $1.16B | $943M | $1.09B | $1.02B |
| Income Tax Expense | $227M | $118M | $165M | $154M |
| Net Income | $934M | $824M | $921M | $861M |
| Per Share | ||||
| EPS (Basic) | $7.05 | $4.38 | $4.61 | $4.05 |
| EPS (Diluted) | $7.00 | $4.33 | $4.56 | $4.01 |
| Shares Basic | 132M | 188M | 200M | 213M |
| Shares Diluted | 133M | 190M | 202M | 215M |
| Dividend Per Share | — | $0.08 | $0.08 | $0.08 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +6.1% | +6.0% | +6.7% | +6.7% |
| Effective Tax Rate | +19.5% | +12.5% | +15.2% | +15.2% |
| Growth | ||||
| Revenue Growth | — | +0.1% | +6.3% | +3.9% |
| Net Income Growth | — | -10.5% | +7.0% | +15.4% |
| EPS Growth | — | -5.0% | +13.7% | +21.5% |
| Share Count Change | — | -5.7% | -6.1% | -5.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.32B | $1.01B | $1.27B | $1.49B |
| FCF Per Share | $9.88 | $5.33 | $6.27 | $6.92 |
| FCF Margin | +8.7% | +7.4% | +9.3% | +11.6% |
| FCF Growth | — | -19.9% | -14.9% | -6.9% |