| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $18.4B | $17.7B | $15.6B | $17.5B |
| Cost of Revenue | $7.87B | $7.60B | $6.55B | $6.50B |
| Gross Profit | $10.6B | $10.1B | $9.09B | $11.0B |
| Operating | ||||
| Operating Income | $6.51B | $6.02B | $5.47B | $7.33B |
| EBITDA | $8.54B | $7.94B | $6.97B | $8.51B |
| Pre-Tax Income | $6.15B | $5.71B | $5.45B | $7.42B |
| Income Tax Expense | $781M | $709M | $654M | $908M |
| Net Income | $5.37B | $5.00B | $4.80B | $6.51B |
| Per Share | ||||
| EPS (Basic) | $7.90 | $5.47 | $5.24 | $7.13 |
| EPS (Diluted) | $7.86 | $5.45 | $5.20 | $7.07 |
| Shares Basic | 680M | 909M | 912M | 908M |
| Shares Diluted | 683M | 913M | 919M | 916M |
| Dividend Per Share | — | $5.50 | $5.26 | $5.02 |
| Margins | ||||
| Gross Margin | +57.3% | +57.0% | +58.1% | +62.9% |
| EBIT Margin | +35.3% | +34.1% | +34.9% | +41.8% |
| EBITDA Margin | +46.3% | +44.9% | +44.6% | +48.6% |
| Net Margin | +29.1% | +28.3% | +30.7% | +37.2% |
| Effective Tax Rate | +12.7% | +12.4% | +12.0% | +12.2% |
| Growth | ||||
| Revenue Growth | — | +13.0% | -10.7% | -12.5% |
| Net Income Growth | — | +4.2% | -26.3% | -25.6% |
| EPS Growth | — | +4.8% | -26.4% | -24.9% |
| Share Count Change | — | -0.7% | +0.3% | -1.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.72B | $2.60B | $1.50B | $1.35B |
| FCF Per Share | $5.45 | $2.85 | $1.63 | $1.47 |
| FCF Margin | +20.2% | +14.7% | +9.6% | +7.7% |
| FCF Growth | — | +73.8% | +11.0% | -77.2% |