| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $21.6B | $21.3B | $19.8B | $17.7B |
| Cost of Revenue | $13.5B | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $3.92B | $3.97B | $3.50B | $2.89B |
| EBITDA | $4.13B | $4.17B | $3.69B | $3.07B |
| Pre-Tax Income | — | $3.68B | $3.24B | $2.57B |
| Income Tax Expense | $707M | $706M | $628M | $498M |
| Net Income | $2.90B | $2.92B | $2.57B | $2.02B |
| Per Share | ||||
| EPS (Basic) | $17.45 | $13.09 | $11.35 | $8.85 |
| EPS (Diluted) | $17.32 | $12.98 | $11.24 | $8.77 |
| Shares Basic | 166M | 223M | 226M | 229M |
| Shares Diluted | 168M | 225M | 228M | 231M |
| Dividend Per Share | — | $3.76 | $3.36 | $3.00 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +18.2% | +18.6% | +17.6% | +16.4% |
| EBITDA Margin | +19.1% | +19.6% | +18.6% | +17.4% |
| Net Margin | +13.4% | +13.7% | +12.9% | +11.4% |
| Effective Tax Rate | — | +19.2% | +19.4% | +19.4% |
| Growth | ||||
| Revenue Growth | — | +7.5% | +12.2% | +10.5% |
| Net Income Growth | — | +13.7% | +26.9% | +15.2% |
| EPS Growth | — | +15.5% | +28.2% | +17.2% |
| Share Count Change | — | -1.5% | -1.0% | -1.8% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.12B | $3.19B | $2.78B | $2.09B |
| FCF Per Share | $18.64 | $14.20 | $12.15 | $9.05 |
| FCF Margin | +14.5% | +15.0% | +14.0% | +11.8% |
| FCF Growth | — | +15.1% | +32.8% | +72.3% |