| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $97.9B | $94.8B | $97.7B | $96.8B |
| Cost of Revenue | $79.2B | $77.7B | $80.2B | $79.1B |
| Gross Profit | $18.7B | $17.1B | $17.5B | $17.7B |
| Operating | ||||
| Operating Income | $4.90B | $4.36B | $7.08B | $8.89B |
| EBITDA | $10.1B | $9.39B | $11.2B | $12.2B |
| Pre-Tax Income | $5.44B | $5.28B | $8.99B | $9.97B |
| Income Tax Expense | $1.51B | $1.42B | $1.84B | -$5.00B |
| Net Income | $3.86B | $3.79B | $7.09B | $15.0B |
| Per Share | ||||
| EPS (Basic) | $1.60 | $1.18 | $2.23 | $4.73 |
| EPS (Diluted) | $1.46 | $1.08 | $2.04 | $4.30 |
| Shares Basic | 2.41B | 3.23B | 3.20B | 3.17B |
| Shares Diluted | 2.64B | 3.53B | 3.50B | 3.49B |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +19.1% | +18.0% | +17.9% | +18.2% |
| EBIT Margin | +5.0% | +4.6% | +7.2% | +9.2% |
| EBITDA Margin | +10.3% | +9.9% | +11.5% | +12.6% |
| Net Margin | +3.9% | +4.0% | +7.3% | +15.5% |
| Effective Tax Rate | +27.8% | +27.0% | +20.4% | -50.1% |
| Growth | ||||
| Revenue Growth | — | -2.9% | +0.9% | +18.8% |
| Net Income Growth | — | -46.5% | -52.7% | +19.4% |
| EPS Growth | — | -47.1% | -52.6% | +18.8% |
| Share Count Change | — | +0.9% | +0.4% | +0.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $7.00B | $6.22B | $3.58B | $4.36B |
| FCF Per Share | $2.65 | $1.76 | $1.02 | $1.25 |
| FCF Margin | +7.2% | +6.6% | +3.7% | +4.5% |
| FCF Growth | — | +73.7% | -17.8% | -42.4% |