| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 27, 2025 | Dec 28, 2024 | Dec 30, 2023 |
| Revenue | ||||
| Revenue | $15.6B | $15.5B | $14.9B | $14.6B |
| Cost of Revenue | $9.95B | $9.87B | $9.49B | $9.33B |
| Gross Profit | $5.70B | $5.65B | $5.40B | $5.23B |
| Operating | ||||
| Operating Income | $1.45B | $1.47B | $1.47B | $1.48B |
| EBITDA | $1.95B | $1.96B | $1.91B | $1.87B |
| Pre-Tax Income | $1.38B | $1.40B | $1.41B | $1.43B |
| Income Tax Expense | $302M | $302M | $312M | $325M |
| Net Income | $1.08B | $1.10B | $1.10B | $1.11B |
| Per Share | ||||
| EPS (Basic) | $2.73 | $2.07 | $2.05 | $2.03 |
| EPS (Diluted) | $2.72 | $2.06 | $2.04 | $2.02 |
| Shares Basic | 395M | 530M | 537M | 545M |
| Shares Diluted | 397M | 532M | 540M | 549M |
| Dividend Per Share | — | $0.92 | $0.88 | $0.82 |
| Margins | ||||
| Gross Margin | +36.4% | +36.4% | +36.3% | +35.9% |
| EBIT Margin | +9.3% | +9.5% | +9.9% | +10.2% |
| EBITDA Margin | +12.5% | +12.6% | +12.9% | +12.9% |
| Net Margin | +6.9% | +7.1% | +7.4% | +7.6% |
| Effective Tax Rate | +21.8% | +21.6% | +22.1% | +22.7% |
| Growth | ||||
| Revenue Growth | — | +4.3% | +2.2% | +2.5% |
| Net Income Growth | — | -0.5% | -0.5% | +1.7% |
| EPS Growth | — | +1.0% | +1.0% | +4.1% |
| Share Count Change | — | -1.4% | -1.7% | -2.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $554M | $740M | $637M | $580M |
| FCF Per Share | $1.39 | $1.39 | $1.18 | $1.06 |
| FCF Margin | +3.5% | +4.8% | +4.3% | +4.0% |
| FCF Growth | — | +16.3% | +9.8% | -0.6% |