| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $7.41B | $7.31B | $7.09B | $6.46B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $2.27B | $2.19B | $2.33B | $1.99B |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $2.84B | $2.88B | $2.82B | $2.49B |
| Income Tax Expense | $653M | $667M | $684M | $655M |
| Net Income | $2.09B | $2.09B | $2.10B | $1.79B |
| Per Share | ||||
| EPS (Basic) | $12.80 | $9.26 | $9.18 | $7.78 |
| EPS (Diluted) | $12.79 | $9.24 | $9.15 | $7.76 |
| Shares Basic | 164M | 220M | 223M | 224M |
| Shares Diluted | 164M | 220M | 223M | 225M |
| Dividend Per Share | — | $5.08 | $4.96 | $4.88 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +30.7% | +29.9% | +32.9% | +30.7% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +28.3% | +28.5% | +29.6% | +27.7% |
| Effective Tax Rate | +23.0% | +23.2% | +24.3% | +26.3% |
| Growth | ||||
| Revenue Growth | — | +3.1% | +9.8% | -0.4% |
| Net Income Growth | — | -0.6% | +17.4% | +14.8% |
| EPS Growth | — | +1.0% | +17.9% | +15.8% |
| Share Count Change | — | -1.3% | -0.7% | -1.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.69B | $1.48B | $1.26B | $911M |
| FCF Per Share | $10.32 | $6.71 | $5.65 | $4.05 |
| FCF Margin | +22.8% | +20.2% | +17.8% | +14.1% |
| FCF Growth | — | +17.2% | +38.5% | -57.1% |