| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $16.6B | $17.0B | $16.4B | $16.1B |
| Cost of Revenue | $9.64B | $10.5B | $10.7B | $10.7B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $3.63B | $3.33B | $2.70B | $2.63B |
| EBITDA | $5.21B | $4.85B | $4.12B | $3.96B |
| Pre-Tax Income | $2.75B | $2.49B | $1.94B | $1.94B |
| Income Tax Expense | $581M | $530M | $385M | $363M |
| Net Income | $2.13B | $1.92B | $1.31B | $1.35B |
| Per Share | ||||
| EPS (Basic) | $13.23 | $8.52 | $5.77 | $3.69 |
| EPS (Diluted) | $13.19 | $8.49 | $5.74 | $3.66 |
| Shares Basic | 161M | 216M | 220M | 225M |
| Shares Diluted | 162M | 217M | 221M | 226M |
| Dividend Per Share | — | $3.75 | $2.75 | $1.85 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +21.9% | +19.6% | +16.5% | +16.4% |
| EBITDA Margin | +31.4% | +28.5% | +25.1% | +24.6% |
| Net Margin | +12.9% | +11.3% | +8.0% | +8.4% |
| Effective Tax Rate | +21.2% | +21.3% | +19.8% | +18.7% |
| Growth | ||||
| Revenue Growth | — | +3.9% | +2.0% | -23.3% |
| Net Income Growth | — | +46.6% | -2.5% | +12.6% |
| EPS Growth | — | +47.9% | +56.8% | -5.7% |
| Share Count Change | — | -2.0% | -2.1% | -2.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $262M | $584M | $684M | $826M |
| FCF Per Share | $1.62 | $2.69 | $3.09 | $3.66 |
| FCF Margin | +1.6% | +3.4% | +4.2% | +5.1% |
| FCF Growth | — | -14.6% | -17.2% | -21.1% |