| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $90.5B | $88.3B | $81.4B | $78.6B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $18.0B | $18.3B | $18.0B | $14.3B |
| EBITDA | $32.1B | $31.8B | $30.9B | $27.1B |
| Pre-Tax Income | $13.8B | $14.3B | $14.7B | $11.0B |
| Income Tax Expense | $3.23B | $3.29B | $3.37B | $2.68B |
| Net Income | $10.5B | $11.0B | $11.3B | $8.32B |
| Per Share | ||||
| EPS (Basic) | $12.62 | $9.75 | $9.70 | $7.02 |
| EPS (Diluted) | $12.59 | $9.72 | $9.66 | $6.93 |
| Shares Basic | 835M | 1.13B | 1.17B | 1.19B |
| Shares Diluted | 837M | 1.13B | 1.17B | 1.20B |
| Dividend Per Share | — | $3.80 | $3.71 | $0.65 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +19.9% | +20.7% | +22.1% | +18.2% |
| EBITDA Margin | +35.5% | +36.0% | +38.0% | +34.5% |
| Net Margin | +11.6% | +12.4% | +13.9% | +10.6% |
| Effective Tax Rate | +23.5% | +23.0% | +22.9% | +24.4% |
| Growth | ||||
| Revenue Growth | — | +8.5% | +3.6% | -1.3% |
| Net Income Growth | — | -3.1% | +36.3% | +221.1% |
| EPS Growth | — | +0.6% | +39.4% | +236.4% |
| Share Count Change | — | -3.6% | -2.3% | -4.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $18.2B | $18.0B | $13.5B | $8.76B |
| FCF Per Share | $21.74 | $15.91 | $11.47 | $7.30 |
| FCF Margin | +20.1% | +20.4% | +16.5% | +11.1% |
| FCF Growth | — | +33.8% | +53.6% | +211.6% |