| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $45.2B | $44.6B | $42.9B | $42.9B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $7.89B | $7.75B | $7.34B | $6.86B |
| EBITDA | $9.24B | $9.48B | $9.29B | $9.20B |
| Pre-Tax Income | $7.42B | $7.31B | $7.04B | $6.30B |
| Income Tax Expense | $522M | $547M | $657M | $284M |
| Net Income | $6.85B | $6.70B | $6.34B | $6.00B |
| Per Share | ||||
| EPS (Basic) | $24.37 | $17.77 | $16.58 | $15.52 |
| EPS (Diluted) | $24.33 | $17.74 | $16.53 | $15.45 |
| Shares Basic | 281M | 377M | 382M | 386M |
| Shares Diluted | 281M | 378M | 383M | 388M |
| Dividend Per Share | — | $1.72 | $1.56 | $1.40 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +17.5% | +17.4% | +17.1% | +16.0% |
| EBITDA Margin | +20.4% | +21.3% | +21.7% | +21.5% |
| Net Margin | +15.2% | +15.0% | +14.8% | +14.0% |
| Effective Tax Rate | +7.0% | +7.5% | +9.3% | +4.5% |
| Growth | ||||
| Revenue Growth | — | +3.9% | +0.1% | -4.6% |
| Net Income Growth | — | +5.8% | +5.7% | -13.9% |
| EPS Growth | — | +7.3% | +7.0% | -12.4% |
| Share Count Change | — | -1.3% | -1.3% | -1.5% |
| Free Cash Flow | ||||
| Free Cash Flow | $6.75B | $6.29B | $7.27B | $6.93B |
| FCF Per Share | $23.97 | $16.65 | $18.97 | $17.85 |
| FCF Margin | +14.9% | +14.1% | +16.9% | +16.2% |
| FCF Growth | — | -13.4% | +4.9% | +0.2% |