| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $3.79B | $3.19B | $2.82B | $2.68B |
| Cost of Revenue | $1.56B | $1.33B | $1.17B | $1.14B |
| Gross Profit | $2.22B | $1.86B | $1.65B | $1.54B |
| Operating | ||||
| Operating Income | $1.00B | $650M | $594M | $501M |
| EBITDA | $1.13B | $778M | $714M | $612M |
| Pre-Tax Income | $1,000M | $653M | $609M | $526M |
| Income Tax Expense | $127M | $79.3M | $59.5M | $76.8M |
| Net Income | $854M | $554M | $542M | $449M |
| Per Share | ||||
| EPS (Basic) | $7.23 | $3.48 | $3.41 | $2.91 |
| EPS (Diluted) | $7.19 | $3.47 | $3.32 | $2.73 |
| Shares Basic | 118M | 159M | 159M | 154M |
| Shares Diluted | 119M | 160M | 163M | 164M |
| Dividend Per Share | — | $0.48 | $0.48 | $0.44 |
| Margins | ||||
| Gross Margin | +58.7% | +58.2% | +58.5% | +57.4% |
| EBIT Margin | +26.5% | +20.4% | +21.1% | +18.7% |
| EBITDA Margin | +29.9% | +24.4% | +25.3% | +22.9% |
| Net Margin | +22.6% | +17.4% | +19.2% | +16.8% |
| Effective Tax Rate | +12.7% | +12.1% | +9.8% | +14.6% |
| Growth | ||||
| Revenue Growth | — | +13.1% | +5.4% | -15.2% |
| Net Income Growth | — | +2.2% | +20.9% | -37.3% |
| EPS Growth | — | +4.5% | +21.6% | -35.3% |
| Share Count Change | — | -2.2% | -0.6% | -3.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $553M | $450M | $474M | $426M |
| FCF Per Share | $4.66 | $2.82 | $2.90 | $2.59 |
| FCF Margin | +14.6% | +14.1% | +16.8% | +15.9% |
| FCF Growth | — | -5.0% | +11.4% | +2.6% |