| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $127B | $126B | $122B | $122B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $25.1B | $24.2B | $19.0B | $23.5B |
| EBITDA | $45.7B | $45.0B | $39.6B | $42.2B |
| Pre-Tax Income | $26.4B | $27.0B | $16.7B | $19.8B |
| Income Tax Expense | $3.50B | $3.62B | $4.45B | $4.23B |
| Net Income | $21.4B | $22.0B | $10.9B | $14.4B |
| Per Share | ||||
| EPS (Basic) | $4.02 | $3.04 | $1.49 | $1.97 |
| EPS (Diluted) | $4.02 | $3.04 | $1.49 | $1.97 |
| Shares Basic | 5.33B | 7.17B | 7.20B | 7.18B |
| Shares Diluted | 5.33B | 7.18B | 7.20B | 7.26B |
| Dividend Per Share | — | $1.11 | $1.11 | $1.11 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +19.8% | +19.2% | +15.6% | +19.2% |
| EBITDA Margin | +36.1% | +35.9% | +32.4% | +34.5% |
| Net Margin | +16.9% | +17.5% | +8.9% | +11.8% |
| Effective Tax Rate | +13.3% | +13.4% | +26.6% | +21.3% |
| Growth | ||||
| Revenue Growth | — | +2.7% | -0.1% | +1.4% |
| Net Income Growth | — | +100.5% | -24.0% | +268.9% |
| EPS Growth | — | +104.0% | -24.4% | +274.3% |
| Share Count Change | — | -0.3% | -0.7% | -4.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $38.8B | $40.3B | $38.8B | $38.3B |
| FCF Per Share | $7.28 | $5.61 | $5.38 | $5.28 |
| FCF Margin | +30.7% | +32.1% | +31.7% | +31.3% |
| FCF Growth | — | +3.9% | +1.2% | +7.0% |