| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $31.2B | $31.2B | $21.1B | $12.1B |
| Cost of Revenue | $25.5B | $25.1B | $16.9B | $9.04B |
| Gross Profit | $5.73B | $6.04B | $4.20B | $3.05B |
| Operating | ||||
| Operating Income | $1.42B | $1.72B | $1.01B | $1.37B |
| EBITDA | $4.09B | $4.27B | $2.47B | $1.95B |
| Pre-Tax Income | $653M | $959M | $560M | $1.14B |
| Income Tax Expense | $273M | $260M | $241M | $312M |
| Net Income | $380M | $699M | $319M | $825M |
| Per Share | ||||
| EPS (Basic) | $0.97 | $1.34 | $0.83 | $3.19 |
| EPS (Diluted) | $0.97 | $1.33 | $0.82 | $3.17 |
| Shares Basic | 391M | 522M | 386M | 258M |
| Shares Diluted | 393M | 526M | 389M | 260M |
| Dividend Per Share | — | $1.72 | $1.89 | $1.50 |
| Margins | ||||
| Gross Margin | +18.4% | +19.4% | +19.9% | +25.3% |
| EBIT Margin | +4.5% | +5.5% | +4.8% | +11.3% |
| EBITDA Margin | +13.1% | +13.7% | +11.7% | +16.1% |
| Net Margin | +1.2% | +2.2% | +1.5% | +6.8% |
| Effective Tax Rate | +41.8% | +27.1% | +43.0% | +27.4% |
| Growth | ||||
| Revenue Growth | — | +47.7% | +74.6% | -10.5% |
| Net Income Growth | — | +119.1% | -61.3% | -20.2% |
| EPS Growth | — | +62.2% | -74.1% | -19.9% |
| Share Count Change | — | +35.2% | +49.6% | -0.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.36B | $3.39B | $1.10B | $1.32B |
| FCF Per Share | $8.56 | $6.45 | $2.83 | $5.09 |
| FCF Margin | +10.8% | +10.9% | +5.2% | +10.9% |
| FCF Growth | — | +208.6% | -17.0% | +6.3% |