| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $14.5B | $13.9B | $13.0B | $11.9B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $3.88B | $3.73B | $3.40B | $2.32B |
| Income Tax Expense | $813M | $786M | $708M | $372M |
| Net Income | $3.07B | $2.95B | $2.69B | $1.94B |
| Per Share | ||||
| EPS (Basic) | $14.52 | $9.55 | $8.33 | $5.65 |
| EPS (Diluted) | $14.29 | $9.40 | $8.21 | $5.58 |
| Shares Basic | 211M | 285M | 298M | 322M |
| Shares Diluted | 214M | 289M | 302M | 327M |
| Dividend Per Share | — | $3.20 | $2.90 | $2.64 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +21.2% | +21.1% | +20.7% | +16.3% |
| Effective Tax Rate | +21.0% | +21.1% | +20.9% | +16.1% |
| Growth | ||||
| Revenue Growth | — | +7.3% | +8.8% | -1.7% |
| Net Income Growth | — | +9.6% | +38.2% | -29.9% |
| EPS Growth | — | +14.5% | +47.1% | -22.4% |
| Share Count Change | — | -4.4% | -7.5% | -11.8% |
| Free Cash Flow | ||||
| Free Cash Flow | -$3.74B | $10.8B | -$14.1B | -$126M |
| FCF Per Share | $-17.44 | $37.52 | $-46.77 | $-0.39 |
| FCF Margin | -25.9% | +77.8% | -108.7% | -1.1% |
| FCF Growth | — | +176.7% | -11119.0% | -101.1% |