| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $13.4B | $13.7B | $13.2B | $16.7B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $1.99B | $1.79B | $2.71B | $3.26B |
| Income Tax Expense | $709M | $701M | $219M | $490M |
| Net Income | $1.96B | $1.84B | $2.86B | $3.08B |
| Per Share | ||||
| EPS (Basic) | $4.01 | $2.75 | $4.44 | $4.81 |
| EPS (Diluted) | $4.00 | $2.75 | $4.42 | $4.79 |
| Shares Basic | 488M | 653M | 634M | 630M |
| Shares Diluted | 489M | 654M | 638M | 633M |
| Dividend Per Share | — | $2.58 | $2.48 | $2.38 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +14.6% | +13.4% | +21.7% | +18.4% |
| Effective Tax Rate | +35.6% | +39.2% | +8.1% | +15.0% |
| Growth | ||||
| Revenue Growth | — | +3.9% | -21.1% | +15.8% |
| Net Income Growth | — | -35.8% | -6.9% | +43.8% |
| EPS Growth | — | -37.8% | -7.7% | +44.7% |
| Share Count Change | — | +2.5% | +0.8% | -0.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.18B | $2.91B | $3.73B | $5.17B |
| FCF Per Share | $6.49 | $4.45 | $5.84 | $8.16 |
| FCF Margin | +23.6% | +21.3% | +28.3% | +30.9% |
| FCF Growth | — | -21.8% | -27.9% | +835.9% |